工程造价案例分析 中国城市出版社.pdf

HENG sfis*/emsfirmaWe+s VIl&;MsEB9S!3&%.-3k6.-Jt;TZ:&%,2006.3 E i B I m B#!4%-d ISBN 7-5074-1502-3 f ff%G$Ffi#t iff it F f f h r l$Z *fER*%&2 6 EH*k!d&irt h 3&k k%TfiKkT.tFFB 38 4(100073)i&[phone] 7 2 a(010)63421488,B$S E R citypress sina.con a a fi city-editor sine.corn fi%P E W zgcrfx sina.corn W H B%+B Q-J 6!itft&acrnmkglifiq?.a 297 79 El?&12 fi*787 x1092(a*)1/16&3 2W6+5B%3%EP 3 2006T5A%66Efil m 190001-240000pd3 a fl 30.00 02-r s E%B W M X&I&X J+O g 4 g 1-1 gug%$%B%S?F$.rirlb4X&%Z$%:?&%H Y S C%2 21-LL oov z;FZMi!&WWY oos z assacaswwimLt&wa rw ooo c d$sag 4 XB$?S&5+6 4.&B$HB%$J,Bit?$:I+$fg$j,B=(0+8 000 3 0%+2)xB%=96 zz%2Ffi8$J,=(S 000 3 0%+96)+(8 000 x5096+2)8%=(2400+96+4 OW+2)8%=359.68 7jz s3+Ra$J,E,=(2 400+9 6+4 000 t.359.68)+(8 000 2 0%+I 8%=(6 855.68+I 600+2)8%=612.45 fin;gs#Ijfla$r,&=96+359.68+612.45=1068.13 3%&#:a B HgBpBB&=I4 195.52+I 574.22+O+1068.13=I6 837.87 fiz 5.amwasRPmniss,am-3,cs$0 4 g m m YOV Y OE$%3FbB K T I#Y%M%+F&$.%Or*WG&?&i%4?L YO00 EEY&b%H&!LLI!000 I Z$811&$%&OgY OOZ 6I liC$#&$Y Hi#kk(U g 099 J%f#%/&$#:UY 098 vw&;il)g&%O s?k Z L&.$Y$Nd&r&$Y-wJ4Z Y 001 t4CEZJ+4%a%+:a?ri5%1Br8s O(g+t&$f)558 YWI$&*&%YWZI&W G N X-C W&n(g-+2-b I%ssr K*I&KWZ+mzattiw-wwYwga$W Y Y :atzrz r K W H X OW OOE 2 4%&$7t.Jd&?i$XY oou O K&BMX&$&$&Q Ki%V%&fd&lZlEl E l oaa&ti#&%S Z*E S S*z%OT E&I%:3fMTl&%h s&E E8P%S#d?Bl&h?WY%&lW H i41 3L Y DO0 S&f k%$l Z Y 08l 2s f$&g$!4$&Wk%&PL%&Ia&g%X 6 IBfl*Ifi+6 2.$g+BBWf;E%35+$&B&i-f-?8:AlZifr%*:Bg,a%:40 000-2 300 x 8.3 =20 910 71%I$%:2091020%=41827SjE 2 20 910 5 5%=l l 500.50 AZ 3 qk:20910 2 5%=5 227.50XjT;%Zi$#:B%,Bm%:2 300 ZiZ%I*%:230020%=4605%71;%2*%:2 3 0 0 5 5%=1 2 6 5 E 5%3 q%:2 300 2 5%5 7 5 773%3.+Git*J,.i-tR:(1)AI%5S!3tglB33JJBit3$:%I qB%$,e,=(0+4 182+2)x 13.08%=273.50 75%#2+i&a$J,=(4 182+273.50)+1 1500.50 a21 x 13.08%=1 334.91 E n#!j 3 3f$W$tj,g=(4 182+273.5+11 500.5+1 334.91)+5 227.5+2 x 13.08%=2 603.53 7jE ARmR3$J,B,&it=273.5+1 334.92+2 603.53=4 211.94 X7c(2)BbmBa$JB.if-s:$I$9b$Ba$j,&=(0 +460+2)8%=18.40 33%29)5k$j&=(460+18.40)i-1 265a21 8%=88.87 Tiff5%3+9b?fjR%fl,=(460+18.48+I265+88.87)+575+2 8%=169.58 xgj%9b$fj%8j,E,+it=IS.40+88.87+169.58=276.85 7 j g j C H E 3 2:R:H#a%m!i%dIB&:%aft&=R3EF-fia&ia Z+;%3BF=GCi%Bf$%X+a&+GE Bx3fifl=lGf$(Sak)%1.J$&,=&A+j i 3$&=3 3 000+(360+30)=2 750 5%2.wa=(%rBa$lR+W B)+HERB=(1 1000.72+860)+(360+40)=183.56 TZ 3.*:+w m ,RH=+9 k m +m.imatm+J A B =19 ZOO 5(360+40)=2 133.33 fiz&PIE=(%IBBjFIlB+W%4fh;rjlJBR+FPbNRW#NR+BIB+%HSdcB=(I 100 x0.72+660+I9 200+21 000 x 10%)+(360+40)=2 528.00 7jE Pa&=gBB&te;f+%$a&=21 000+(360+40)=2 333.33 7jZ$!(=2 133.33+2 528.00+2 333.33=6 994.66 75%&*#:BkalP:=+a&+#w=2 750+183.56+6 994.66=9 928.22 3%Bgm%Tm2RPH.$:M,RgB&ZP*E=aawti.msm/1.1mwm,s m/m a +m,w m a i:p =marqa-ssm)x qmrs s+mi 3.!H%ijp#t+%h%$J 8 Z f i t l F f i%$5 I Z I i W k&D 4.!HBFJ%&8$E&TTR E%&HR&rn%$l$,&%am H J l%2 J m*3!8%60&W%iY#t+,%$*m*%BB$QGB&W%h%&#$FIRR%fi&l i,tkS0 3 FIRR i,fl;f,SiJih%#B$fFlfl&h e%Esfp,%k f i l V 1.E&BZ i,=20%,L Y i,#3 7?Z 8 .?+#&%mfiBBo+llH3i!&R BE&,itBa&+ME%*a&R&aBitEE*%&%B,Mirn4Jrn%*B!FNPV,E&1-6,2.i,=2l%,I l l ili+32$AS&3i!$,it91&%BS%EA&3 RtT.$lH&fi&BiE%,itB&FH%B*a&%B%tt%B#a&%s,lArn9P!m%*%B FNPV,.RS 1-6,3.jtUWS3$%$FE:FNPV,O,FNPV,0,H%ERZ$,q%aj%ffi&itR&%I&?H BSrn*&%4!$URR.&$l-a:i,=20%Brf,FNPV,=17.59 i,=21%B$,FNPV,=-6.16 XiSXHffi%tt#S4HNfi%&G$FIHR0 1P:FIRR=i,+i s -i,)xFIYPV,+(IFNPV,1+FNPV,I)2 0%+(21%-20%)17.59+(17.59+I-6.161)J=20.74%HM5:R:M!W$+F#tfilZP#lBEl5Mfi#:%!%i;t-#%?%,BZFNB=411.52 ElcO;&;l$p%aS=20.74%z Ti&%&OEZ E OZ I h 002 I 8-5 OEZ i 02 I OOP*W&%T(4dY)S%H*4!Wa*EtPB4%&U:s&4N(Wt&%&GLk)a&i&8%k:aaa*P E Z I P 189 i 09 00 1 OOE E t I 000 z OPE FNPV.,=-393.46 33,FNPV,=2 025.0 1 3 jZ R&BBElrtltSgJ=(43it#%&B;t:%iEEtH#-1)+(&3?XiEB+Wk+%it#B&RB%HB+*RXB+fi%+%&%Bl=(8-1)+1-393.461 i2 418.47=7.16(2)JBH3?&BBElrn?tS:FNPV,=-749.13 XZ,FNPV,=557.57 33$j&BRmm=(8-1)+I-749.13 1+1306.7 7.5 7 Ha4:ABt%i+fifiEiTfii&?EB mq6Bo H%:THB!B$Ifd$A 13.97%l o%,?GBb9EBPJ%$%20.18%15%,3 BBSfiRE&M*#Bl FNPV=556.28 7jZ 0,i&5!RM&ICfgJ&if-$%#$8 FI?In fi Ll,%rn El MB$l&kI*T7llkY?kYO BrnBFrj70#LX LE SE=OP-(4b9-1)09=11.8dr5B9gd 08 S Zy 8 E6=t 9P-OPI=B&%kb E%Y OZ9P=%Ex OPI=?&yd&zg&E!%g l c O P T=O I Z-O S L E-O O S E=p M&E%(1 b&r&YB?Tl&fik%f&8&r&M*YG&t+!Y32LK7z4#V#*M SI-s K&Yk#-ZY osr E M&*W8M8 E%NOYMT$C&%#&SMWB$M v 0 SL 99 EQE PE 85C E 6t&9 PZ E9 E9S69 PZAE9 0 6E 229-0 SL 99 E9E PE 8%E 9 S P E Z I%88 PLS EL OZI 19S69 ELOZI 0 LZ LO2 1 OOL66E00L66E00C66E00L66EPZ090PELLllfr9IP18E000SlE 0 EL 99 T9E VE OSS E 0 TL 99 E9E PE 8SS E 01 1 6 L-8 Z9ZPS 66 ZLI 19.569 66ZLI 0 68 62L 1 PZ 9 5L 99 E9 P6 855 E P I I SLP OS OZZ 19S69 OSOZZ 0 SOZZ ELOZI SL 99 E9E PE 855 E CEp=2.37,Hlk,g%Jk!%!?Bnha%fi%&I+P i 3 a WH 3 B%E$3 g i a S S%Z S S Z I E-.il5&m+I#$a 3$s z-z I+*8 k S&H HI+&#-*&I Brnsl*rnW/I%e 3 g my gtrilc.yn 3 3 4 .B+UEIP#I(4 4 4 3 Yr V A II-M a&3-.4 pr#4 H*E i z l f t .3 t S M%$m m a h s gh!Fz 2%z+w n -3,E S B l i b-M%*3-o,X+B E h u +$w i-a z#&h H S%r n 3 8 h hh.0 0 I+3-EB*M94 f$4,u 5 9 3 3 z a 8s Ox 3 a-I*2*&+*Z!M B S a 2 W N M&%Hasis*+%0 t4 M M B a%S%I t F F 3&$al+3s N 0 V 0 I+X Zt Cn P!m&*3 5 3 333&r s a I I N w g 4 4 B H V a P 3 t-i N T 3 N M FF*-R h)E m 3l$:N tJ 4*3 3-.M trs:8 3 n 9+2 G 3$M;H 48 Qt&3%)H BE m a H t+w I Sr 3 s+3 s *I 83 i%B-4 3 I+3 MZrt a m+w P W iat4 e a 4F 4P$#(ms)w f I)fisqbl(%/f l;f f)WYSO 0.50 401 880 WY75 0.75 549 1 060 WJ-ID0 1.00-692 1 420 46 ligfl#$!lllftE%f:liW1Q%L&$kk&%f B%B!&Nk:880/401=2.19 z/r n 1 1060/549=1.93 Z/m3 1420/692=2.05 Z/m3 f#&1.93 Z/m&WY75%No Z H E I iw*awm.t.3im*ma*xw:318/28=l l.36 Z/m 458/45=10.18 Z/m 726168=10.68 Z/m3 lo.I8 Z/rn3H 8t QR$o m&qe*#*kmiz&B;LJ:I.93+10.18=12.1 I$/m3 I m 2:#;WY75#l&HgkS%:9 800/(549 x10)=I.79 6,Re*%#wy75 a 2 ei,mmtmae,3 e m f i 5 a a 3 e&s f i ,4zmmn1hl fiffBLLBl%:549145=12.2,Pjf XZ#8t BR%2 x12-2-24.4 6,rBr8R3?#St Q fii;4 25 a.&-FS&Zl HKJdF 20 6 st QRT,&BLtii%#(24.4-20)f7R%S#Z!sLas.B i=essGxmiF 2 Q w75 JIE%EXBHT&*B%:9 800/(549 x2)=8.93d=9d HJk,20 3$4$P F L *&i z%f 3s%:9 800/9-45 x 20-189 r n%*imULk3f,srJ3!#CR-FElHJ 15t+a 5 5 1 BRIh!JgB&:1.3 3 1st la%$Zkf%:68x3=204 m3z189 m ,#mwgwt:726 3=2178 Z;2.2ltW$2f7tff.P gkB&:(68+28)x 2 =192 r n 189 m ,Ha&lH%:(726+318)x 2 =2088 z;3.1!3 1 5 t B%a 5&5 t f i%*Skf jg:68+28 x5=208 m3 189 m ,mHRm%:726+318 x 5 =2316 Z;4.7 3 5 t$B$ZLs%:2 8 x 7=1 9 6 rn189 ma,mEgH%:318 7=2 226 Zo S E Y H&.%z#%i+BBfB.lriE,$bW&hTF$HF 2 k 1st ElBPfl$Sa 2 6 51 QHBf 0 I m 1:M:BIfWi-BEk,X$%M%it%JI#B9HlWBB3fi+tS:1.L#J?KWIEI ESi-io ES,-,=ES,-,=0 ES,-,=ES,-,=ES,-,+Dl-,=O +4 =4 ES,-,=ES,-,+D l-,=O+2=2 ES,-,=ES,-,+D,-,=4 +2=6 ES6-g=maxi(ES2-5+D,-,),(ES,-,+D4-,)1=m a x j (4+7),(6 6)1=I 2 ES,-,=maxl(ES,-,+D,-,),(ES,-,+D,-,)I=ma11(4 +7),(2+6)I=I 1 2.L#&F%&tTs7 EF,-,*EF,-,=ES,_,.t Dl-,=O+4=4 EFl-,=ES,-,+I),-,=O+2=2.EF,-,=ES,-,+D,-,=12+8=20 EF,_,=ES,-,+D,-,=1 1 +l l =22 Ljze-EtS&BB&Bk%fi,#itS%R$uB 2-3 fi3,i%R%itBJ PIit3$rSgj T,=max IEF,-,EF,-,I=max 120,221=22(a),I(-la-L J 1)4(9 a-*-pjq)/u!w=.-P I =8-ZZ=a9a-8-g 7 =-*,J7 zz=I=a-L 7=I F 9 7 o -J u%$scg*r r :SH3G%eDJM%B#TT&-CZ%Msd&3#+#134:U:z H L q l O#I%3&-;dc&Y +;S M X Y T B M P OH 3 v K&I S#8-L-s-z-r 4%s#xw E-Z H W O(H I ZZJZ b?;t +w s *REErLkTi?w 3 3 V 4+1&%&9da%?Il&M#3LS*M?LY s r&TfMMflrl%b.fkd 1&Zf4XT;?Yd uy z 4242#M&Z3W&lh M 1 Z#Bb#T&Y:&:EM YYOS9 I=FLIl 2 x 0 2 +2 x 5 2 +E X (95-09)-59 T 1:&#l$jH M9s=H(2-2-09):KT&T?#klJIN&?0&%BF Ju w 3 441$3%45flEl Z!r b l k F#I&X M E&HG&U&MB.I+EH 1&FIB$+X*r;iyd Z=M#ujwrzyx a*S+!&gx(!Y.11Hft&f+r)x TH*S=STY:.ti%&#I$+#H+I Y=#*WI *z M B&%,tJ0l aBW WEc44*WM7%:z B L s r IBS(Ll-M-*-pf$d g I/,=-1 1 001%058E%0SI9&Y%$lq!id%OOI 01 LPPZ 888*FOE-.-L9LLII IZt88I%0 2 O 2.21 09FI1 6ZS.1 6ZE I-ZP EL 8tz9tI L L I aI%s!$%!z 06 626 18EZ4911-.-.-SM*t-8E29II LLt 6 I%$%?.LP PC 650 t 6SOE ST*#%S%05 BE 81 19 9E-0tt OL 95%&+?fEB*3f I 09t l j i UJ+LP9 L S6ZIP 88s P IXY 1 a#%SSE ZZI PP6 8LI+r S;IU B 4 P8 SL6 I LP9.L S621P 88SP S 5-1 EP I,u/x 8 2 3 SEE ZII W6SLI usr 09E I 1 12?WE aI%E 1 S P E Z iiXT I+*%&Brat b u/?L IL.11:J)l*+B O Z$X O :#%Ha LU 01 81:a%J rootoozrzoo:4n%H B:a*#+$ffiMWi2!:*%sI w#*#w B I&u&asr-E w IS)-f!9 9 W OZOP WaaI,UfmS IABHZ%&a&HIljI,rnurS I hBHZ?BQWWB&UBb&M a 1 L u w TJ*OZ E9 96 SS PZL UMH 96 SS 9LIE?L)I I t*9021 90.11#1 Y 95 E89 Pa&ZLLS E9E WI&H%E89 0 IBBU(U):&#d i h!%g i%r i%#ww&*S H D IOOL080EO 00S080EO&Ei Et 3 x 5#MX%X&l#%HP 10020800 ZOO I O8OEO H c B H B 08 59=u/B?2 X(81 GZ+ZL L)O =P X O I+z x E +Z X ZI 81 SZ=5 01+89 PI:41It SOF=Z+EO+t-O+BI 0+Z1 0 +Z x E E+I:$a 89PIZ Z+E O +S O+L11+81.0*#ZL L =21-0+E E+E+I t&k*(c#l 181=69+211:#p 6 9 Z O+CO+Z0+6+:*El zI1=20+50-20-(6-LII)+E:*#E 02.61=01+2 6 :#I/01=V x oI x 800-E El z6=PX I(El+21)X 800-EEI Z&R#-ll I 0 8 3 9 00-06 51 52 ZL L 01 81 E OZ 61 SmSI%B U UI U1 w t TltbW4%tWg%&IB3i WM*iB#&#TEES3#NWX4a t Y$#&ms)B%EWMWUb)Q I&5-cZZL#i$M#$&w$a&aB44(W O 5 =9)B%Y4aYIP%I&4afIfDl#aI*$AIM9 OCNa.stU#$f YQ#ES)rPYY44 M B W&U T&#&M P OSNU&hbbS#MB(TMWH)StNa BtY#61 E(I U t )ozNa a&#&i$EM%#%?#&fWla64lrgs%GM sma%&US#%H P oo!oooaoto llOOZOROfO ioooosoeoro sWLW1080F0 PooZOOI080E0 EOOZOO1080EO E00LW1080CO I00ZOO1080EO fi!EYiI&s L-9 t E Z I Br$rs*s-itiqi 3 m m3 89 a i r a t 2 3 4 5 6.01010103001 010103001Wl 010401001001 010401001002 01040S001001 01040600001.)lebM1&3,=%*.f W Z 3 m v%kg 200m SlEl#f(B#)eBSBJ1.4eA C10,#20Omm*%&Eli C20 C20,J$IOOrnm,&i$3.6rn,7.lm,10.4m&B&#C20 xftwrnrg fgreef;.tt 1 m 1 rn 3 1 89Q-316 500 o00.00 I w M H 1 Y WO 0 000 0 6L0 0 000-0 I O I O OOEO 0000 UlO1 S=1 000 0 8LO 0 O M 0&LO-0 6EOO 616.0 ZCZO SIOI 6900 a TBa!91-1 ag rLU L cm I4 TT 000 0 000 0 000 0 ZSO 0 9200 062.0 8120 091 0 800 0=Fsr s 6 H PC-I-U4ZUP%+I#%#%$%p w Bft3mY4l IOOP lf$#&LRF%!E#*=F%W%?%I 4 xw3 0000 000 0 t90-0 E W 0 C90O 902-1 6601 SIOI(zurl ttP-S 001.0 a t SLSO-=Fz g#H 9P-1 El&-L O C I I 960=F%E 3fIY 6-1 6 2 .0-3WIY TIE2 LIP-5 k&B3lF9 199 0 W f D 7BB P6E-S 1 9 SZ x 800 0 x 26 SO1 I+SE x P6Z 0 x 26 SO1 1=+i$W#$Y:$Q%#I M f$F Z R a Z +t (2),/%-ZE LP 08 956(CS P+I)%ZI+I)x 68 89 8=&fs%6SE89 8E=II SZE Z+8L.856 9E=IEESX690OX8PPOP+5EX(IOx8PPOP+199OxOPOIS I)=+!$WY(1)w*+S&S%164 WZWTI&Gm#ryg+!-2,8P POP 26 SO1 I-OPOIS I=A-=A:s+;s%I%ZT%I E,u 26EOt t=Q 9 I x (z-90-E)x LEO-02 LO-09EL-OPOIE I=%!f l%&?d d -A=A:#S&kTT#M!$!kS(z),WOIS I=091x 988+850=091 l(90-E)X E(90-E)x EEO+O x Z+Ez+ZOX(O X Z+EZ)1=A:sgsarsFazY(1 1 sa+rHYTg+t-I#-i$w*Bk1Sr7wx4i$+I 2-E g 4#GB%N rz-E%S%HW%iF+%#W4i.&Tq!r-o&%gts$ri:sF#&M%TZ!o Q#I g%v+(2%E/A)P%Ev/.)v f(P%E/J)*vL 0-(9%d/.l)O 0 -(9%E /J)(2%Ev/)v+(8%d/d)v=:MI#M+%4 Zg oor r=z/ooo E=v I$.T u$;3 X 3 C g 000 Z=WOO8 8=V 2$1&%3f&$&T gg 009=Z/OOZ I=V$%I+iIE gq 006=%01 x OM3 6=O v aa%M%TsM#%&a%$t+t:i#:zmLSI#4eK!SBP+I.%FI-HP#48 3 BY*KH 4!Ffi!Hz4z#w44 3N%$%4w%$M$B%sBgzg;iik:riigfLql A,=500-A1400-10123 6789,15 AATl 18 19 20 21 24 25 26 t O.l&+O A,=200 I t t I-*-*-95.4 x 30%=28.62 5%(3)a aBxgaiq83:19.08+3=6.36 ZSE,Id 3:M:(1)1+flIEgfl&%:8 0 0 1 8 0=1 4.4 0 a&Eagj&%;14.40 x 5%=0.72 xz$Bakl$Ia%:14-40-0.72=13.68 a7I;15 X i 3%2?A G !%A Q E !I B%30.78 X Z (3)9)r3 q-%IS%:1200180=21.605n&lB&gs&%:21.60 5%=1.08 ZFl;GlIJIBB.l$l;%:6.36 K Z *aE$HIEa%:2 1.6 0-1.0 8-6.3 6=1 4.1 6 15 J1z%4+A&*GZi+&A&Wb9IB%28.32 5%(5)%5 2!3 t t%I B 2 5 400m3,tLHififi#IEf B i&100m3,%&I#BIBI!l lo%,fiNfiBR$fl%BO IBf 3%:1.200 x 180=21.60 GBEBBi&%:1.08 52 GIBBf$cf%fi3:6.36 5%a#C4$1&%:14.16 3%:#+l#a#fk%40-36=6-(4+-43-36)=1.69M,B P:B#L G 1.69Ro OZI 911 ZII EOI P6 58 LL 69 19 ES SP SC SZ SI S(z)09 05 OP OE 02 01 5(1%:BBRM*#Fri?tEMzi%:3B#S=%ISitH&R-%I i t !l E s+A B,8fiS=40-30=107iE,BP:iEB%JZloXE;