某中学建筑工程预算书.xls

序号编号项目名称单位工程量单价人工费单价1桩基础00022-8打预制混凝土管桩(=500)m1946190.379.2632-24桩心混凝土(灌注混凝土)m317.872631.2870.154B-2底模 块88100054-125桩心钢筋(三级20以外)t0.8334933.97289.276 土方00071-36机械平整场地 m27150.460.0981-2人工挖、运一般土土方(深度在4m以内)m3202720.6918.9191-58人工回填土 m3927.111.999.5610 混凝土000111-79C15细石混凝土基础垫层(厚度15cm)m349.72448.1956.82124-7C30P6现浇混凝土有梁式满堂基础 m346.072473.0343.23134-10C30现浇混凝土独立桩承台基础 m3115.81548.76108.07144-10C30P6现浇混凝土独立桩承台基础 m312.63548.76108.07154-25C30现浇混凝土基础梁 m333.26488.0355.31164-21C30现浇混凝土框架柱 m3171.11539.31100.27174-28C30现浇混凝土弧(拱)形梁 m38.673558.34113.59184-22C20现浇混凝土构造柱 m321.968549.78140.84194-40C30现浇混凝土有梁板 m3540.9488.8553.85204-40C30P6现浇混凝土有梁板 m312.16506.7253.85214-25C20现浇混凝土地圈梁 m36.95452.5555.31224-52C20现浇混凝土窗台压顶梁 m33.35549.87126.49234-30C20现浇混凝土过梁 m35.46537.25124.43244-34C30P6现浇混凝土直形墙(墙厚30cm以内)m380.548543.6688.95254-52C20现浇混凝土压顶 m33.107551.71126.49264-57C30现浇混凝土眺望间挑檐 m34.4567.74117.82274-48C30现浇混凝土直形整体楼梯 m2174.566135.4127.03284-58C20现浇混凝土雨篷 m30.867523.41110.51294-55C20现浇混凝土卫生间隔墙下防水台 m32.62584.57146.3130 卫生间蹲便台000313-97砌页岩标砖蹲便台 m31.536452.36122.1328-177内填炉渣 m33.06134.315.1133 门楼处台阶000344-60C15现浇混凝土台阶1（05J9-1-67-2E）m22.3987.9932.64354-65散水沥青砂浆嵌缝 m2.15.173.29361-703:7灰土基础垫层 m30.717192.4739.38371-61基础垫层下素土夯实(包括150m运土)m30.406133.222.86383-4砌毛石基础(现场搅拌砂浆)m31.305323.668.36394-60C15现浇混凝土台阶1（05J9-1-67-2E）m25.6787.9932.64404-65散水沥青砂浆嵌缝 m2.65.173.29411-703:7灰土基础垫层 m32.106192.4739.38421-61基础垫层下素土夯实(包括150m运土)m31.193133.222.86433-1砌砖挡墙(现场搅拌砂浆)m31.296379.165.98443-4砌毛石基础(现场搅拌砂浆)m31.05323.668.3645 散水000464-62C15 50mm现浇混凝土散水 m271.12442.2313.12471-703:7灰土基础垫层 m310.669192.4739.38484-65散水沥青砂浆嵌缝 m95.3655.173.29491-20原土打夯 m271.1240.970.6750 坡道000514-66C15现浇混凝土坡道 m31.908500.2197.4521-703:7灰土基础垫层 m35.724192.4739.38534-65沥青砂浆嵌缝 m10.85.173.29541-61基础垫层下素土夯实(包括150m运土)m31.431133.222.8655 砌体000563-1砌页岩标砖基础(现场搅拌砂浆)m379.74379.165.98573-62轻集料砌块墙(墙厚200,M5砌筑砂浆)m3512.773423.0651.84583-62轻集料砌块墙(墙厚300,M5砌筑砂浆)m315.131429.3851.84593-45砌加气砌块墙(现场搅拌砂浆)m342.768469.9775.19603-62轻集料砌块女儿墙(墙厚200,M5砌筑砂浆)m330.8429.3851.8461 钢筋000624-122现浇混凝土圆钢筋(10以内)t5.0054972.36612.12634-124现浇混凝土三级钢筋(20以内)t106.715210.46460.99644-127现浇混凝土三级钢筋(20以外)t68.1354599.01219.93654-153电渣压力焊焊接钢筋接头 个206911.354.98664-156螺纹套筒钢筋接头(DN32以内)个13887.653.967 屋面1000688-175屋面60mm厚挤塑聚苯乙烯泡沫塑料板保温 m338.198665.74239.87698-176屋面1:6水泥焦渣屋面泛水 m354.06251.7362.08707-1屋面抹1:3水泥砂浆找平层(在填充材料上,厚2cm)m268311.943.36717-21屋面铺3MMBAC防水卷材 m268346.971.78727-21屋面铺3MMBAC防水卷材 m268346.971.7873B3屋面涂料保护层 M26836074 屋面2-雨篷屋顶眺望间000758-201外墙外保温层(浆料),胶粉聚苯颗粒(厚30mm)m2249.66428.955.56768-197外墙外保温层,标准网格布抹面层(厚35mm)m2249.66431.3610.8377 地下室防水000787-214mmBAC地下室底板防水 m219052.631.78791-291细石混凝土硬基层上找平层(每增减5mm厚)m27602.290.35801-289无筋细石混凝土硬基层上找平层(厚度30mm)m219015.643.27817-214mmBAC地下室外墙防水 m2293.83252.631.78828-17550厚挤塑聚苯乙烯泡沫塑料板 m314.692665.74239.8783 屋面零星000846-108U形钢爬梯制作安装 个1020.892.8985B10卫生间通风道 m46.845086B6烟道 500*600 M46.850087B7水簸箕 个445088B5烟道风帽 个33500897-54UPVC雨水管(直径100mm)m7876.817.39907-69UPVC弯头 个1067.677.1917-62UPVC雨水斗 个5105.2317.01927-72雨水口 个56.864.3393 墙体外保温000948-18670厚挤塑聚苯板墙体外保温(附墙铺贴)m333.2891867.7297.99958-18650厚挤塑聚苯板墙体外保温(附墙铺贴)m383.2221867.7297.99968-203外墙外保温层(浆料),标准网格布抹面层 m2214130.9811.15977-2墙面抹1:3水泥砂浆找平层 m2214110.293.36988-201胶粉聚苯颗粒(厚30mm)窗口四周、窗台线、及女儿墙侧壁 m2400.82428.955.56998-203标准网格布抹面层(厚34mm)窗口四周、窗台线及女儿墙侧壁 m2400.82430.9811.15100 阳台保温0001018-201阳台内墙面、天棚、胶粉聚苯颗粒(厚30mm)m2252.90428.955.561028-203阳台内墙面、天棚、胶粉聚苯颗粒(厚30mm)m2252.90430.9811.15103 其他工程0001044-150预埋铁件 t0.2016571.54949.06材料费单价主材费单价设备费单价机械费单价管理费单价合价人工费合价材料费合价主材费合价0000000000.76159.28018.552.5237046018019.961478.96309958.9511.120037.5712.44112821253.729134.740100000088000880004519.940060.7863.984110240.963765.1100000000000000.340.0332964.350000001.784193938330.57000001.440.99111168863.0800000000000373.270011.816.29222842825.0918558.980421.44000.447.92217931991.6919416.580420.57000.4419.686355212515.5948706.210420.57000.4419.6869311364.925311.80421.84000.7110.17162321839.6114030.40420.01000.7118.329228117157.271867.910423.31000.7120.734842985.173671.370382.56000.7125.67120783093.978404.080424.39000.719.926441929127.47229552.60442.26000.719.96162654.825377.880386.36000.7110.173145384.42685.20399.1001.1323.151842423.741336.990389.41000.7122.72933679.392126.180437.23001.1316.35437917164.74352180400.94001.1323.1517143931245.720427.21001.1321.582498518.411879.720103.14000.284.96236384718.5218004.740392.02000.7120.1745495.81339.880410.38001.1326.751532383.331075.20000000000304.33009.0816.85695187.55467.450116.510002.6841146.24356.52000000000049.430005.9221078.01118.1401.280000.6116.912.690148.11001.23.7813828.24106.190106.91001.22.23549.2843.410240.64005.169.4442289.21314.04049.430005.92499185.07280.2701.280000.6138.553.330148.11001.23.7840582.93311.920106.91001.22.2315927.27127.540300.61003.479.0449185.51389.590240.64005.169.4434071.78252.67000000000026.21000.432.473004933.151864.160148.11001.23.782053420.151580.1901.280000.6493313.75122.0700000.220.086947.6500000000000382.64002.0318.14954185.84730.080148.11001.23.781102225.41847.7801.280000.65635.5313.820106.91001.22.2319132.71152.990000000000300.61003.479.04302295261.2523970.640364.240006.9821693426582.15186772.40370.560006.986497784.395606.940378.79005.6110.38201003215.7316200.090370.560006.98132251596.6711413.2500000000004220.470024.14115.63248873063.6621123.4504574.880076.4998.155600849192.24488185.404329.42008.2141.4531335414984.9329498503.6001.571.22348310303.627448.402.89000.130.73106185413.24011.320000000000383.3200042.55254309162.5514642.060178.6400011.01136093356.049657.2807.97000.290.3281552294.885443.51045.030000.16320811215.7430755.49045.030000.16320811215.7430755.49060000409804098000000000022.40000.9972281388.135592.47018.610001.9278292703.864646.25000000000050.690000.1610000338.29631.101.90000.0417402661444012000.020.352972621.32280050.690000.1615464523.0214894.340383.3200042.5597813524.175631.74000000000017.610000.3920928.9176.1045000021060210605000002340023400450000180018003500000105001050057.820001.5959901356.424509.96059.920000.6567771599.2086.670001.5552685.05433.3502.130000.43421.6510.6500000000001516.8400052.87621749919.7950494.0901516.8400052.8715543424799.32126234.5017.850001.986632823872.1538216.8506.38000.230.32220317193.7613659.58022.40000.99116042228.588978.46017.850001.98124184469.197154.71000000000022.40000.9973221406.155665.05017.850001.9878352819.884514.3400000000005142.5600258.922211321190.761033.650设备费合价机械费合价管理费合价000036098.34903.920671.45222.33000050.6353.30000243.121.45003608.0601335.02917.830000587.19312.74020.27364.89050.962279.1405.56248.56023.61338.250121.493134.7406.16179.79015.6563.920384.045354.9108.63120.3804.9370.6803.7977.5503.88123.94091.021316.9603.5171.9304.9794.95048.88865.8500.6217.4902.9670.09000013.9525.88008.20000014.15001.2600.862.7100.490.9106.7312.320033.57001.5602.537.9601.432.6604.511.7205.429.91000030.58175.68012.840.330057.22015.655.6900003.8734.6106.8721.64006.4801.723.190000276.7720.85003579.1600105.610239.93443.9300214.980000120.82578.7308162.2510468.250559.392824.203248.332482.80180.441013.24000001625.3200595.20198.07218.5600109.2800109.2800000000247.1700479.350000030.40030.403.866.50047.0100625.14000003.900000000000000124.02006.5007.75002000001759.99004399.95004239.180492.43685.1200396.8200793.6300000250.3700500.75000052.0444.42